⚠️ Testnet Only - Pre-Launch — This site is completely pre-launch and only works in testnet. All transactions are for demonstration purposes only.
Back to Property
Saadiyat Island Retreat
Saadiyat Island, Abu Dhabi
Current Yield
7.8%
AED 3,800,000
≈ 1,035,422 RealT
Total Property Value
626
Active Investors
1,395
Tokens Available (14.0%)
AED 380
≈ 103.54 RealT
Price per Token
Historical Performance
Jan
7.1%
99% occ
Feb
7.9%
95% occ
Mar
8.2%
98% occ
Apr
7.4%
88% occ
May
7.8%
99% occ
Jun
7.4%
89% occ
Jul
8.5%
98% occ
Aug
7.1%
89% occ
Sep
8.5%
93% occ
Oct
8.3%
99% occ
Nov
8.4%
93% occ
Dec
7.8%
94% occ
Monthly Financials
Revenue
AED 24,700
6,730 RealT
Expenses
AED 4,940
1,346 RealT
Net Income
AED 19,760
5,384 RealT
80.0% margin
Distribution per 10 tokens
19.76 AED
≈ 5.38 RealT
per month
Future Outlook
Projected yield scenarios for 2026
Q1 2026
Conservative
7.6%
Moderate
8.1%
Optimistic
8.8%
Q2 2026
Conservative
7.8%
Moderate
8.3%
Optimistic
9.0%
Q3 2026
Conservative
7.9%
Moderate
8.4%
Optimistic
9.1%
Q4 2026
Conservative
8.1%
Moderate
8.6%
Optimistic
9.3%
Vesting Bonuses
Lock longer, earn more
6 months
Short-term commitment
+0.5%
bonus yield
12 months
Standard commitment
+1.2%
bonus yield
24 months
Premium commitment
+2.5%
bonus yield
36 months
Elite commitment
+4.0%
bonus yield
Example: 100 tokens for 24 months
Base yield: 7.8%Total: 10.3%
Distribution History
Dec 2025
Per 10 tokens
AED 19.03
≈ 5.19 RealT
Paid
Nov 2025
Per 10 tokens
AED 19.79
≈ 5.39 RealT
Paid
Oct 2025
Per 10 tokens
AED 19.20
≈ 5.23 RealT
Paid
Sep 2025
Per 10 tokens
AED 19.55
≈ 5.33 RealT
Paid
Aug 2025
Per 10 tokens
AED 19.57
≈ 5.33 RealT
Paid
Jul 2025
Per 10 tokens
AED 19.91
≈ 5.43 RealT
Paid
6-Month Average
AED 19.51
≈ 5.32 RealT
Ready to Invest?
Join 626 investors earning passive income
Minimum Investment
AED 3,500
≈ 954 RealT
Current Yield
7.8%
Max Yield with Vesting
11.8%
⚠️ Testnet Environment Reminder: All data shown is for demonstration purposes only. This platform is pre-launch and pending regulatory licensing. No real transactions or investments are being processed.