⚠️ Testnet Only - Pre-Launch — This site is completely pre-launch and only works in testnet. All transactions are for demonstration purposes only.
Back to Property
Downtown Sky Villa
Downtown Dubai, Dubai
Current Yield
9.1%
AED 4,200,000
≈ 1,144,414 RealT
Total Property Value
718
Active Investors
861
Tokens Available (8.6%)
AED 420
≈ 114.44 RealT
Price per Token
Historical Performance
Jan
9.8%
89% occ
Feb
9.4%
98% occ
Mar
8.6%
88% occ
Apr
8.8%
94% occ
May
9.8%
98% occ
Jun
9.6%
95% occ
Jul
9.6%
92% occ
Aug
9.3%
99% occ
Sep
8.4%
93% occ
Oct
9.7%
92% occ
Nov
9.6%
94% occ
Dec
8.8%
95% occ
Monthly Financials
Revenue
AED 31,850
8,678 RealT
Expenses
AED 6,370
1,736 RealT
Net Income
AED 25,480
6,943 RealT
80.0% margin
Distribution per 10 tokens
25.48 AED
≈ 6.94 RealT
per month
Future Outlook
Projected yield scenarios for 2026
Q1 2026
Conservative
8.9%
Moderate
9.4%
Optimistic
10.1%
Q2 2026
Conservative
9.1%
Moderate
9.6%
Optimistic
10.3%
Q3 2026
Conservative
9.2%
Moderate
9.7%
Optimistic
10.4%
Q4 2026
Conservative
9.4%
Moderate
9.9%
Optimistic
10.6%
Vesting Bonuses
Lock longer, earn more
6 months
Short-term commitment
+0.5%
bonus yield
12 months
Standard commitment
+1.2%
bonus yield
24 months
Premium commitment
+2.5%
bonus yield
36 months
Elite commitment
+4.0%
bonus yield
Example: 100 tokens for 24 months
Base yield: 9.1%Total: 11.6%
Distribution History
Dec 2025
Per 10 tokens
AED 25.23
≈ 6.87 RealT
Paid
Nov 2025
Per 10 tokens
AED 25.78
≈ 7.02 RealT
Paid
Oct 2025
Per 10 tokens
AED 26.68
≈ 7.27 RealT
Paid
Sep 2025
Per 10 tokens
AED 25.49
≈ 6.95 RealT
Paid
Aug 2025
Per 10 tokens
AED 24.61
≈ 6.71 RealT
Paid
Jul 2025
Per 10 tokens
AED 25.90
≈ 7.06 RealT
Paid
6-Month Average
AED 25.62
≈ 6.98 RealT
Ready to Invest?
Join 718 investors earning passive income
Minimum Investment
AED 3,800
≈ 1,035 RealT
Current Yield
9.1%
Max Yield with Vesting
13.1%
⚠️ Testnet Environment Reminder: All data shown is for demonstration purposes only. This platform is pre-launch and pending regulatory licensing. No real transactions or investments are being processed.