⚠️ Testnet Only - Pre-Launch — This site is completely pre-launch and only works in testnet. All transactions are for demonstration purposes only.
Back to Property
Beach House
Malibu, California
Current Yield
7.4%
6,200,000 USD
≈ 6,200,000 RealT
Total Property Value
737
Active Investors
2,274
Tokens Available (22.7%)
620 USD
≈ 620.00 RealT
Price per Token
Historical Performance
Jan
7.7%
96% occ
Feb
6.9%
93% occ
Mar
7.1%
89% occ
Apr
7.6%
92% occ
May
7.0%
88% occ
Jun
6.9%
99% occ
Jul
8.1%
91% occ
Aug
7.5%
96% occ
Sep
6.9%
93% occ
Oct
8.1%
93% occ
Nov
7.5%
91% occ
Dec
7.2%
91% occ
Monthly Financials
Revenue
38,233 USD
38,233 RealT
Expenses
7,646 USD
7,646 RealT
Net Income
30,587 USD
30,587 RealT
80.0% margin
Distribution per 10 tokens
30.59 USD
≈ 30.59 RealT
per month
Future Outlook
Projected yield scenarios for 2026
Q1 2026
Conservative
7.2%
Moderate
7.7%
Optimistic
8.4%
Q2 2026
Conservative
7.4%
Moderate
7.9%
Optimistic
8.6%
Q3 2026
Conservative
7.5%
Moderate
8.0%
Optimistic
8.7%
Q4 2026
Conservative
7.7%
Moderate
8.2%
Optimistic
8.9%
Vesting Bonuses
Lock longer, earn more
6 months
Short-term commitment
+0.5%
bonus yield
12 months
Standard commitment
+1.2%
bonus yield
24 months
Premium commitment
+2.5%
bonus yield
36 months
Elite commitment
+4.0%
bonus yield
Example: 100 tokens for 24 months
Base yield: 7.4%Total: 9.9%
Distribution History
Dec 2025
Per 10 tokens
31.97 USD
≈ 31.97 RealT
Paid
Nov 2025
Per 10 tokens
31.8 USD
≈ 31.80 RealT
Paid
Oct 2025
Per 10 tokens
29.33 USD
≈ 29.33 RealT
Paid
Sep 2025
Per 10 tokens
31.27 USD
≈ 31.27 RealT
Paid
Aug 2025
Per 10 tokens
29.88 USD
≈ 29.88 RealT
Paid
Jul 2025
Per 10 tokens
29.67 USD
≈ 29.67 RealT
Paid
6-Month Average
30.65 USD
≈ 30.65 RealT
Ready to Invest?
Join 737 investors earning passive income
Minimum Investment
5,500 USD
≈ 5,500 RealT
Current Yield
7.4%
Max Yield with Vesting
11.4%
⚠️ Testnet Environment Reminder: All data shown is for demonstration purposes only. This platform is pre-launch and pending regulatory licensing. No real transactions or investments are being processed.