⚠️ Testnet Only - Pre-Launch — This site is completely pre-launch and only works in testnet. All transactions are for demonstration purposes only.
Back to Property
Luxury Townhome
Daly City, CA
Current Yield
6.5%
3,200,000 USD
≈ 3,200,000 RealT
Total Property Value
753
Active Investors
1,191
Tokens Available (11.9%)
320 USD
≈ 320.00 RealT
Price per Token
Historical Performance
Jan
6.0%
89% occ
Feb
6.6%
99% occ
Mar
6.0%
93% occ
Apr
5.8%
97% occ
May
6.4%
92% occ
Jun
5.9%
98% occ
Jul
7.2%
93% occ
Aug
6.7%
98% occ
Sep
5.8%
98% occ
Oct
6.4%
96% occ
Nov
6.2%
98% occ
Dec
6.6%
89% occ
Monthly Financials
Revenue
17,333 USD
17,333 RealT
Expenses
3,466 USD
3,466 RealT
Net Income
13,867 USD
13,867 RealT
80.0% margin
Distribution per 10 tokens
13.87 USD
≈ 13.87 RealT
per month
Future Outlook
Projected yield scenarios for 2026
Q1 2026
Conservative
6.3%
Moderate
6.8%
Optimistic
7.5%
Q2 2026
Conservative
6.5%
Moderate
7.0%
Optimistic
7.7%
Q3 2026
Conservative
6.6%
Moderate
7.1%
Optimistic
7.8%
Q4 2026
Conservative
6.8%
Moderate
7.3%
Optimistic
8.0%
Vesting Bonuses
Lock longer, earn more
6 months
Short-term commitment
+0.5%
bonus yield
12 months
Standard commitment
+1.2%
bonus yield
24 months
Premium commitment
+2.5%
bonus yield
36 months
Elite commitment
+4.0%
bonus yield
Example: 100 tokens for 24 months
Base yield: 6.5%Total: 9.0%
Distribution History
Dec 2025
Per 10 tokens
13.89 USD
≈ 13.89 RealT
Paid
Nov 2025
Per 10 tokens
14 USD
≈ 14.00 RealT
Paid
Oct 2025
Per 10 tokens
13.26 USD
≈ 13.26 RealT
Paid
Sep 2025
Per 10 tokens
13.28 USD
≈ 13.28 RealT
Paid
Aug 2025
Per 10 tokens
13.71 USD
≈ 13.71 RealT
Paid
Jul 2025
Per 10 tokens
13.36 USD
≈ 13.36 RealT
Paid
6-Month Average
13.58 USD
≈ 13.58 RealT
Ready to Invest?
Join 753 investors earning passive income
Minimum Investment
3,200 USD
≈ 3,200 RealT
Current Yield
6.5%
Max Yield with Vesting
10.5%
⚠️ Testnet Environment Reminder: All data shown is for demonstration purposes only. This platform is pre-launch and pending regulatory licensing. No real transactions or investments are being processed.